9400 W Bay Harbor Drive # 503, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154
Condominium · 3 bd · 3 ba · 2,556 sqft · built 2013
Asking price · precio de venta
$11,500
lo que se paga hoy
Market value · valor de mercado
$2,698,000
valor estimado real
Projected gain · ganancia proyectada
~$2,686,500
100% below market · equity estimado
$4/sqft · comps $1,056/sqft
📷 Fotos▾
🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$2,698,000
Equity / spread
$2,686,500
Renta est. / mes
$100
Renta en 1 año
$1,200
Retorno bruto anual
10.4%
Cap rate est.
5.7%
💡 Por qué es un deal▾
Condominium at 9400 W Bay Harbor Drive # 503, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154, listed at $11,500. 3 bed / 3 bath, 2,556 sqft, built 2013. Priced about 100% below comparable homes (similar homes in Bay Harbor Islands) — an estimated $2,686,500 in equity versus an estimated market value of $2,698,000. A similar home nearby rents for about $100/mo — roughly $1,200 a year, a 10.4% gross annual return before expenses. On the market 68 days. Adonait Deal Score: 42/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of Luca Realty Corp.