24 Grand Bay Estates Circle, Key Biscayne FL 33149, Key Biscayne 33149
Single Family Residence · 5 bd · 5 ba · 4,220 sqft · built 1999
Asking price · precio de venta
$4,899,000
lo que se paga hoy
Market value · valor de mercado
$8,307,000
valor estimado real
Projected gain · ganancia proyectada
~$3,408,000
41% below market · equity estimado
$1,161/sqft · comps $1,969/sqft
📷 Fotos▾
🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$8,307,000
Equity / spread
$3,408,000
Renta est. / mes
$17,150
Renta en 1 año
$205,800
Retorno bruto anual
4.2%
Cap rate est.
2.3%
💡 Por qué es un deal▾
Single Family Residence at 24 Grand Bay Estates Circle, Key Biscayne FL 33149, Key Biscayne 33149, listed at $4,899,000. 5 bed / 5 bath, 4,220 sqft, built 1999. Priced about 41% below comparable homes (similar homes in Key Biscayne) — an estimated $3,408,000 in equity versus an estimated market value of $8,307,000. A similar home nearby rents for about $17,150/mo — roughly $205,800 a year, a 4.2% gross annual return before expenses. On the market 184 days, with a 7% price reduction already. Adonait Deal Score: 63/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of Engel & Voelkers Vero Beach.