10101 E Bay Harbor Dr # 502, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154
Condominium · 2 bd · 2 ba · 1,300 sqft · built 1967
Asking price · precio de venta
$450,000
lo que se paga hoy
Market value · valor de mercado
$1,212,000
valor estimado real
Projected gain · ganancia proyectada
~$762,000
63% below market · equity estimado
$346/sqft · comps $932/sqft
📷 Fotos▾
🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$1,212,000
Equity / spread
$762,000
Renta est. / mes
$3,050
Renta en 1 año
$36,600
Retorno bruto anual
8.1%
Cap rate est.
4.5%
💡 Por qué es un deal▾
Condominium at 10101 E Bay Harbor Dr # 502, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154, listed at $450,000. 2 bed / 2 bath, 1,300 sqft, built 1967. Priced about 63% below comparable homes (similar homes in Bay Harbor Islands) — an estimated $762,000 in equity versus an estimated market value of $1,212,000. A similar home nearby rents for about $3,050/mo — roughly $36,600 a year, a 8.1% gross annual return before expenses. On the market 429 days. Adonait Deal Score: 65/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of LoKation.