10001 W Bay Harbor Dr # 202, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154
Condominium · 1 bd · 1 ba · 846 sqft · built 1959
Asking price · precio de venta
$275,500
lo que se paga hoy
Market value · valor de mercado
$548,000
valor estimado real
Projected gain · ganancia proyectada
~$272,500
50% below market · equity estimado
$326/sqft · comps $647/sqft
📷 Fotos▾





🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$548,000
Equity / spread
$272,500
Renta est. / mes
$1,850
Renta en 1 año
$22,200
Retorno bruto anual
8.1%
Cap rate est.
4.4%
💡 Por qué es un deal▾
Condominium at 10001 W Bay Harbor Dr # 202, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154, listed at $275,500. 1 bed / 1 bath, 846 sqft, built 1959. Priced about 50% below comparable homes (similar homes in Bay Harbor Islands) — an estimated $272,500 in equity versus an estimated market value of $548,000. A similar home nearby rents for about $1,850/mo — roughly $22,200 a year, a 8.1% gross annual return before expenses. On the market 85 days, with a 11% price reduction already. Adonait Deal Score: 60/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of EXP Realty LLC.