9400 W Bay Harbor Dr # 101, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154
Condominium · 4 bd · 5 ba · 2,483 sqft · built 2013
Asking price · precio de venta
$2,250,000
lo que se paga hoy
Market value · valor de mercado
$3,317,000
valor estimado real
Projected gain · ganancia proyectada
~$1,067,000
32% below market · equity estimado
$906/sqft · comps $1,336/sqft
📷 Fotos▾
🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$3,317,000
Equity / spread
$1,067,000
Renta est. / mes
$7,900
Renta en 1 año
$94,800
Retorno bruto anual
4.2%
Cap rate est.
2.3%
💡 Por qué es un deal▾
Condominium at 9400 W Bay Harbor Dr # 101, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154, listed at $2,250,000. 4 bed / 5 bath, 2,483 sqft, built 2013. Priced about 32% below comparable homes (similar homes in Bay Harbor Islands) — an estimated $1,067,000 in equity versus an estimated market value of $3,317,000. A similar home nearby rents for about $7,900/mo — roughly $94,800 a year, a 4.2% gross annual return before expenses. On the market 76 days. Adonait Deal Score: 43/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of BHHS EWM Realty.