60 Edgewater Dr # A, Coral Gables FL 33133, Coral Gables 33133
Condominium · 5 bd · 8 ba · 10,190 sqft · built 2003
Asking price · precio de venta
$9,950,000
lo que se paga hoy
Market value · valor de mercado
$11,767,000
valor estimado real
Projected gain · ganancia proyectada
~$1,817,000
15% below market · equity estimado
$976/sqft · comps $1,155/sqft
📷 Fotos▾
🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$11,767,000
Equity / spread
$1,817,000
Renta est. / mes
$34,850
Renta en 1 año
$418,200
Retorno bruto anual
4.2%
Cap rate est.
2.3%
💡 Por qué es un deal▾
Condominium at 60 Edgewater Dr # A, Coral Gables FL 33133, Coral Gables 33133, listed at $9,950,000. 5 bed / 8 bath, 10,190 sqft, built 2003. Priced about 15% below comparable homes (same community) — an estimated $1,817,000 in equity versus an estimated market value of $11,767,000. A similar home nearby rents for about $34,850/mo — roughly $418,200 a year, a 4.2% gross annual return before expenses. On the market 148 days, with a 9% price reduction already. Adonait Deal Score: 50/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of One Sotheby's International Realty.