430 Grand Bay Dr # 307, Key Biscayne FL 33149, Key Biscayne 33149
Condominium · 3 bd · 4 ba · 2,840 sqft · built 1999
Asking price · precio de venta
$3,400,000
lo que se paga hoy
Market value · valor de mercado
$5,160,000
valor estimado real
Projected gain · ganancia proyectada
~$1,760,000
34% below market · equity estimado
$1,197/sqft · comps $1,817/sqft
📷 Fotos▾
🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$5,160,000
Equity / spread
$1,760,000
Renta est. / mes
$11,900
Renta en 1 año
$142,800
Retorno bruto anual
4.2%
Cap rate est.
2.3%
💡 Por qué es un deal▾
Condominium at 430 Grand Bay Dr # 307, Key Biscayne FL 33149, Key Biscayne 33149, listed at $3,400,000. 3 bed / 4 bath, 2,840 sqft, built 1999. Priced about 34% below comparable homes (same community) — an estimated $1,760,000 in equity versus an estimated market value of $5,160,000. A similar home nearby rents for about $11,900/mo — roughly $142,800 a year, a 4.2% gross annual return before expenses. On the market 132 days. Adonait Deal Score: 51/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of BHHS EWM Realty.