10000 W Bay Harbor Dr, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154
Condominium · 2 bd · 3 ba · 1,441 sqft · built 1977
Asking price · precio de venta
$529,000
lo que se paga hoy
Market value · valor de mercado
$1,343,000
valor estimado real
Projected gain · ganancia proyectada
~$814,000
61% below market · equity estimado
$367/sqft · comps $932/sqft
📷 Fotos▾
🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$1,343,000
Equity / spread
$814,000
Renta est. / mes
$2,650
Renta en 1 año
$31,800
Retorno bruto anual
6.0%
Cap rate est.
3.3%
💡 Por qué es un deal▾
Condominium at 10000 W Bay Harbor Dr, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154, listed at $529,000. 2 bed / 3 bath, 1,441 sqft, built 1977. Priced about 61% below comparable homes (similar homes in Bay Harbor Islands) — an estimated $814,000 in equity versus an estimated market value of $1,343,000. A similar home nearby rents for about $2,650/mo — roughly $31,800 a year, a 6.0% gross annual return before expenses. On the market 106 days. Adonait Deal Score: 54/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of Citadel Realty.