5300 NW 87 Avenue # 406, Doral FL 33178, Doral 33178
Condominium · 1 bd · 1 ba · 705 sqft · built 2007
Asking price · precio de venta
$129,900
lo que se paga hoy
Market value · valor de mercado
$319,000
valor estimado real
Projected gain · ganancia proyectada
~$189,100
59% below market · equity estimado
$184/sqft · comps $453/sqft
📷 Fotos▾





🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$319,000
Equity / spread
$189,100
Renta est. / mes
$900
Renta en 1 año
$10,800
Retorno bruto anual
8.3%
Cap rate est.
4.6%
💡 Por qué es un deal▾
Condominium at 5300 NW 87 Avenue # 406, Doral FL 33178, Doral 33178, listed at $129,900. 1 bed / 1 bath, 705 sqft, built 2007. Priced about 59% below comparable homes (Doral median) — an estimated $189,100 in equity versus an estimated market value of $319,000. A similar home nearby rents for about $900/mo — roughly $10,800 a year, a 8.3% gross annual return before expenses. On the market 156 days, with a 4% price reduction already. Adonait Deal Score: 57/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of Excellence Realty Group, Inc..