1135 103rd St # 406, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154
Condominium · 3 bd · 4 ba · 2,235 sqft · built 2024
Asking price · precio de venta
$25,000
lo que se paga hoy
Market value · valor de mercado
$3,029,000
valor estimado real
Projected gain · ganancia proyectada
~$3,004,000
99% below market · equity estimado
$11/sqft · comps $1,355/sqft
📷 Fotos▾
🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$3,029,000
Equity / spread
$3,004,000
Renta est. / mes
$150
Renta en 1 año
$1,800
Retorno bruto anual
7.2%
Cap rate est.
4%
💡 Por qué es un deal▾
Condominium at 1135 103rd St # 406, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154, listed at $25,000. 3 bed / 4 bath, 2,235 sqft, built 2024. Priced about 99% below comparable homes (same community) — an estimated $3,004,000 in equity versus an estimated market value of $3,029,000. A similar home nearby rents for about $150/mo — roughly $1,800 a year, a 7.2% gross annual return before expenses. On the market 88 days. Adonait Deal Score: 43/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of The Corcoran Group.