Bay Harbor Islands, Bay Harbor Islands 33154
Condominium · 4 bd · 4 ba · 2,620 sqft · built 2016
Asking price · precio de venta
$2,420,000
lo que se paga hoy
Market value · valor de mercado
$2,770,000
valor estimado real
Projected gain · ganancia proyectada
~$350,000
13% below market · equity estimado
$924/sqft · comps $1,057/sqft
📷 Fotos▾
🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$2,770,000
Equity / spread
$350,000
Renta est. / mes
$8,450
Renta en 1 año
$101,400
Retorno bruto anual
4.2%
Cap rate est.
2.3%
💡 Por qué es un deal▾
Condominium at Bay Harbor Islands, Bay Harbor Islands 33154, listed at $2,420,000. 4 bed / 4 bath, 2,620 sqft, built 2016. Priced about 13% below comparable homes (same community) — an estimated $350,000 in equity versus an estimated market value of $2,770,000. A similar home nearby rents for about $8,450/mo — roughly $101,400 a year, a 4.2% gross annual return before expenses. On the market 181 days, with a 5% price reduction already. Adonait Deal Score: 44/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of Trust International Rlty Inc..