10281 W Bay Harbor Dr # 203, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154
Condominium · 3 bd · 2 ba · 1,995 sqft · built 2025
Asking price · precio de venta
$8,650
lo que se paga hoy
Market value · valor de mercado
$2,028,000
valor estimado real
Projected gain · ganancia proyectada
~$2,019,350
100% below market · equity estimado
$4/sqft · comps $1,017/sqft
📷 Fotos▾
🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$2,028,000
Equity / spread
$2,019,350
Renta est. / mes
$50
Renta en 1 año
$600
Retorno bruto anual
6.9%
Cap rate est.
3.8%
💡 Por qué es un deal▾
Condominium at 10281 W Bay Harbor Dr # 203, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154, listed at $8,650. 3 bed / 2 bath, 1,995 sqft, built 2025. Priced about 100% below comparable homes (similar homes in Bay Harbor Islands) — an estimated $2,019,350 in equity versus an estimated market value of $2,028,000. A similar home nearby rents for about $50/mo — roughly $600 a year, a 6.9% gross annual return before expenses. On the market 96 days, with a 18% price reduction already. Adonait Deal Score: 59/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of Compass Florida, LLC.