9201 E Bay Harbor Drive # 502, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154
Condominium · 3 bd · 3 ba · 2,068 sqft · built 2026
Asking price · precio de venta
$2,595,000
lo que se paga hoy
Market value · valor de mercado
$3,011,000
valor estimado real
Projected gain · ganancia proyectada
~$416,000
14% below market · equity estimado
$1,255/sqft · comps $1,456/sqft
📷 Fotos▾
🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$3,011,000
Equity / spread
$416,000
Renta est. / mes
$9,100
Renta en 1 año
$109,200
Retorno bruto anual
4.2%
Cap rate est.
2.3%
💡 Por qué es un deal▾
Condominium at 9201 E Bay Harbor Drive # 502, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154, listed at $2,595,000. 3 bed / 3 bath, 2,068 sqft, built 2026. Priced about 14% below comparable homes (same community) — an estimated $416,000 in equity versus an estimated market value of $3,011,000. A similar home nearby rents for about $9,100/mo — roughly $109,200 a year, a 4.2% gross annual return before expenses. On the market 172 days, with a 4% price reduction already. Adonait Deal Score: 41/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of PGutman, LLC.