1130 100th St # 3D, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154
Condominium · 3 bd · 4 ba · 2,622 sqft · built 2027
Asking price · precio de venta
$2,795,000
lo que se paga hoy
Market value · valor de mercado
$4,292,000
valor estimado real
Projected gain · ganancia proyectada
~$1,497,000
35% below market · equity estimado
$1,066/sqft · comps $1,637/sqft
📷 Fotos▾
🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$4,292,000
Equity / spread
$1,497,000
Renta est. / mes
$9,800
Renta en 1 año
$117,600
Retorno bruto anual
4.2%
Cap rate est.
2.3%
💡 Por qué es un deal▾
Condominium at 1130 100th St # 3D, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154, listed at $2,795,000. 3 bed / 4 bath, 2,622 sqft, built 2027. Priced about 35% below comparable homes (same community) — an estimated $1,497,000 in equity versus an estimated market value of $4,292,000. A similar home nearby rents for about $9,800/mo — roughly $117,600 a year, a 4.2% gross annual return before expenses. On the market 249 days. Adonait Deal Score: 55/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of Compass Florida, LLC.