9901 W Bay Harbor Dr # 403, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154
Condominium · 3 bd · 4 ba · 1,662 sqft · built 2024
Asking price · precio de venta
$1,789,900
lo que se paga hoy
Market value · valor de mercado
$2,100,000
valor estimado real
Projected gain · ganancia proyectada
~$310,100
15% below market · equity estimado
$1,077/sqft · comps $1,264/sqft
📷 Fotos▾
🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$2,100,000
Equity / spread
$310,100
Renta est. / mes
$6,250
Renta en 1 año
$75,000
Retorno bruto anual
4.2%
Cap rate est.
2.3%
💡 Por qué es un deal▾
Condominium at 9901 W Bay Harbor Dr # 403, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154, listed at $1,789,900. 3 bed / 4 bath, 1,662 sqft, built 2024. Priced about 15% below comparable homes (same community) — an estimated $310,100 in equity versus an estimated market value of $2,100,000. A similar home nearby rents for about $6,250/mo — roughly $75,000 a year, a 4.2% gross annual return before expenses. On the market 332 days, with a 4% price reduction already. Adonait Deal Score: 45/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of Fortune International Realty.