8175 NW 104th Ave # 35, Doral FL 33178, Doral 33178
Condominium · 2 bd · 2 ba · 1,134 sqft · built 2020
Asking price · precio de venta
$389,900
lo que se paga hoy
Market value · valor de mercado
$518,000
valor estimado real
Projected gain · ganancia proyectada
~$128,100
25% below market · equity estimado
$344/sqft · comps $457/sqft
📷 Fotos▾





🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$518,000
Equity / spread
$128,100
Renta est. / mes
$2,650
Renta en 1 año
$31,800
Retorno bruto anual
8.2%
Cap rate est.
4.5%
💡 Por qué es un deal▾
Condominium at 8175 NW 104th Ave # 35, Doral FL 33178, Doral 33178, listed at $389,900. 2 bed / 2 bath, 1,134 sqft, built 2020. Priced about 25% below comparable homes (similar homes in Doral) — an estimated $128,100 in equity versus an estimated market value of $518,000. A similar home nearby rents for about $2,650/mo — roughly $31,800 a year, a 8.2% gross annual return before expenses. On the market 348 days, with a 6% price reduction already. Adonait Deal Score: 68/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of Ekos Real Estate Inc.