31 Island Dr, Key Biscayne FL 33149, Key Biscayne 33149
Single Family Residence · 6 bd · 7 ba · 5,826 sqft · built 2004
Asking price · precio de venta
$9,800,000
lo que se paga hoy
Market value · valor de mercado
$13,111,000
valor estimado real
Projected gain · ganancia proyectada
~$3,311,000
25% below market · equity estimado
$1,682/sqft · comps $2,250/sqft
📷 Fotos▾
🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$13,111,000
Equity / spread
$3,311,000
Renta est. / mes
$34,300
Renta en 1 año
$411,600
Retorno bruto anual
4.2%
Cap rate est.
2.3%
💡 Por qué es un deal▾
Single Family Residence at 31 Island Dr, Key Biscayne FL 33149, Key Biscayne 33149, listed at $9,800,000. 6 bed / 7 bath, 5,826 sqft, built 2004. Priced about 25% below comparable homes (same community) — an estimated $3,311,000 in equity versus an estimated market value of $13,111,000. A similar home nearby rents for about $34,300/mo — roughly $411,600 a year, a 4.2% gross annual return before expenses. On the market 472 days, with a 11% price reduction already. Adonait Deal Score: 70/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of Gimeza A Real Estate Corp..