1000 99th St # 14, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154
Townhouse · 4 bd · 5 ba · 2,519 sqft · built 2020
Asking price · precio de venta
$1,750,000
lo que se paga hoy
Market value · valor de mercado
$3,285,000
valor estimado real
Projected gain · ganancia proyectada
~$1,535,000
47% below market · equity estimado
$695/sqft · comps $1,304/sqft
📷 Fotos▾
🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$3,285,000
Equity / spread
$1,535,000
Renta est. / mes
$6,150
Renta en 1 año
$73,800
Retorno bruto anual
4.2%
Cap rate est.
2.3%
💡 Por qué es un deal▾
Townhouse at 1000 99th St # 14, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154, listed at $1,750,000. 4 bed / 5 bath, 2,519 sqft, built 2020. Priced about 47% below comparable homes (similar homes in Bay Harbor Islands) — an estimated $1,535,000 in equity versus an estimated market value of $3,285,000. A similar home nearby rents for about $6,150/mo — roughly $73,800 a year, a 4.2% gross annual return before expenses. On the market 768 days, with a 12% price reduction already. Adonait Deal Score: 68/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of TIR Prime Properties Corp..