18100 N Bay Rd # 308, Sunny Isles Beach FL 33160, Sunny Isles Beach 33160
Condominium · 2 bd · 2 ba · 1,255 sqft · built 2002
Asking price · precio de venta
$5,000
lo que se paga hoy
Market value · valor de mercado
$2,224,000
valor estimado real
Projected gain · ganancia proyectada
~$2,219,000
100% below market · equity estimado
$4/sqft · comps $1,772/sqft
📷 Fotos▾
🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$2,224,000
Equity / spread
$2,219,000
Renta est. / mes
$50
Renta en 1 año
$600
Retorno bruto anual
12.0%
Cap rate est.
6.6%
💡 Por qué es un deal▾
Condominium at 18100 N Bay Rd # 308, Sunny Isles Beach FL 33160, Sunny Isles Beach 33160, listed at $5,000. 2 bed / 2 bath, 1,255 sqft, built 2002. Priced about 100% below comparable homes (similar homes in Sunny Isles Beach) — an estimated $2,219,000 in equity versus an estimated market value of $2,224,000. A similar home nearby rents for about $50/mo — roughly $600 a year, a 12.0% gross annual return before expenses. On the market 1280 days, with a 17% price reduction already. Adonait Deal Score: 68/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of Trust Invest Real Estate Corp.